Listing Price
$450,000
- 0
- 1
- 475 Sq. Ft.
- $ 947/per Sq. Ft.
8 Battery St, Boston MA 02109
Neighborhood: North End
Listing Price
$450,000
- 0
- 1
- 475 Sq. Ft.
- $ 947/per Sq. Ft.
Market statistics for 02109
Rent | $26,880 ($2,240/mo) | |||
Vacancy Loss | $1,344 | |||
Property Taxes | $4,137 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,088 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,311 ($1,609/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,311 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,311 ($1,609/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $29,373 ($2,448/mo) | |||
Vacancy Loss | $1,469 | |||
Property Taxes | $4,390 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,216 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $21,298 ($1,775/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $21,298 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $21,298 ($1,775/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $31,161 ($2,597/mo) | |||
Vacancy Loss | $1,558 | |||
Property Taxes | $4,568 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,305 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $22,730 ($1,894/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $22,730 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $22,730 ($1,894/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)