Listing Price
$599,000
- 1
- 1
- 572 Sq. Ft.
- $ 1,047/per Sq. Ft.
319 A St, Boston MA 02210
Neighborhood: Seaport District
Listing Price
$599,000
- 1
- 1
- 572 Sq. Ft.
- $ 1,047/per Sq. Ft.
Market statistics for 02210
Rent | $37,848 ($3,154/mo) | |||
Vacancy Loss | $1,892 | |||
Property Taxes | $6,052 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $6,372 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $23,532 ($1,961/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $23,532 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $23,532 ($1,961/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $41,358 ($3,446/mo) | |||
Vacancy Loss | $2,068 | |||
Property Taxes | $6,422 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $6,762 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $26,105 ($2,175/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $26,105 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $26,105 ($2,175/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $43,876 ($3,656/mo) | |||
Vacancy Loss | $2,194 | |||
Property Taxes | $6,682 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $7,035 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $27,965 ($2,330/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $27,965 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $27,965 ($2,330/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)