Listing Price
$356,916
- 2
- 1
- 558 Sq. Ft.
- $ 640/per Sq. Ft.
229 Everett St, Boston MA 02128
Neighborhood: East Boston
Listing Price
$356,916
- 2
- 1
- 558 Sq. Ft.
- $ 640/per Sq. Ft.
Market statistics for 02128
Rent | $24,252 ($2,021/mo) | |||
Vacancy Loss | $1,213 | |||
Property Taxes | $2,881 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,424 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $17,734 ($1,478/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $17,734 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $17,734 ($1,478/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $26,501 ($2,208/mo) | |||
Vacancy Loss | $1,325 | |||
Property Taxes | $3,057 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,572 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,546 ($1,629/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,546 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,546 ($1,629/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $28,115 ($2,343/mo) | |||
Vacancy Loss | $1,406 | |||
Property Taxes | $3,181 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,676 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $20,852 ($1,738/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $20,852 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $20,852 ($1,738/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)