Listing Price
$319,900
- 2
- 1
- 755 Sq. Ft.
- $ 424/per Sq. Ft.
361 Faneuil St, Boston MA 02135
Neighborhood: Brighton
Listing Price
$319,900
- 2
- 1
- 755 Sq. Ft.
- $ 424/per Sq. Ft.
Market statistics for 02135
Rent | $23,676 ($1,973/mo) | |||
Vacancy Loss | $1,184 | |||
Property Taxes | $2,543 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $3,840 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $16,109 ($1,342/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $16,109 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $16,109 ($1,342/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $25,871 ($2,156/mo) | |||
Vacancy Loss | $1,294 | |||
Property Taxes | $2,699 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $4,075 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $17,804 ($1,484/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $17,804 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $17,804 ($1,484/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $27,447 ($2,287/mo) | |||
Vacancy Loss | $1,372 | |||
Property Taxes | $2,808 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $4,240 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,027 ($1,586/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,027 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,027 ($1,586/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)