Listing Price
$475,000
- 1
- 1
- 560 Sq. Ft.
- $ 848/per Sq. Ft.
57 Fulton, Boston MA 02109
Neighborhood: North End
Listing Price
$475,000
- 1
- 1
- 560 Sq. Ft.
- $ 848/per Sq. Ft.
Market statistics for 02109
Rent | $26,424 ($2,202/mo) | |||
Vacancy Loss | $1,321 | |||
Property Taxes | $5,601 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $3,096 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $16,406 ($1,367/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $16,406 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $16,406 ($1,367/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $28,874 ($2,406/mo) | |||
Vacancy Loss | $1,444 | |||
Property Taxes | $5,944 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $3,285 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $18,201 ($1,517/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $18,201 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $18,201 ($1,517/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $30,633 ($2,553/mo) | |||
Vacancy Loss | $1,532 | |||
Property Taxes | $6,184 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $3,418 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,499 ($1,625/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,499 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,499 ($1,625/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)