Listing Price
$495,000
- 1
- 1
- 587 Sq. Ft.
- $ 843/per Sq. Ft.
46 N Bennet St, Boston MA 02113
Neighborhood: North End
Listing Price
$495,000
- 1
- 1
- 587 Sq. Ft.
- $ 843/per Sq. Ft.
Market statistics for 02113
Rent | $25,380 ($2,115/mo) | |||
Vacancy Loss | $1,269 | |||
Property Taxes | $4,588 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,764 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $17,759 ($1,480/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $17,759 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $17,759 ($1,480/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $27,733 ($2,311/mo) | |||
Vacancy Loss | $1,387 | |||
Property Taxes | $4,869 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,872 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,606 ($1,634/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,606 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,606 ($1,634/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $29,422 ($2,452/mo) | |||
Vacancy Loss | $1,471 | |||
Property Taxes | $5,066 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,948 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $20,938 ($1,745/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $20,938 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $20,938 ($1,745/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)