Listing Price
$575,000
- 0
- 1
- 532 Sq. Ft.
- $ 1,081/per Sq. Ft.
63 Melcher St, Boston MA 02210
Neighborhood: Seaport District
Listing Price
$575,000
- 0
- 1
- 532 Sq. Ft.
- $ 1,081/per Sq. Ft.
Market statistics for 02210
Rent | $31,836 ($2,653/mo) | |||
Vacancy Loss | $1,592 | |||
Property Taxes | $5,558 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $5,244 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,442 ($1,620/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,442 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,442 ($1,620/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $34,788 ($2,899/mo) | |||
Vacancy Loss | $1,739 | |||
Property Taxes | $5,898 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $5,565 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $21,585 ($1,799/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $21,585 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $21,585 ($1,799/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $36,907 ($3,076/mo) | |||
Vacancy Loss | $1,845 | |||
Property Taxes | $6,136 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $5,790 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $23,135 ($1,928/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $23,135 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $23,135 ($1,928/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)