Listing Price
$329,900
- 1
- 1
- 404 Sq. Ft.
- $ 817/per Sq. Ft.
145 Everett St, Boston MA 02128
Neighborhood: East Boston
Listing Price
$329,900
- 1
- 1
- 404 Sq. Ft.
- $ 817/per Sq. Ft.
Market statistics for 02128
Rent | $20,856 ($1,738/mo) | |||
Vacancy Loss | $1,043 | |||
Property Taxes | $2,847 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $960 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $16,006 ($1,334/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $16,006 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $16,006 ($1,334/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $22,790 ($1,899/mo) | |||
Vacancy Loss | $1,139 | |||
Property Taxes | $3,021 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,019 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $17,610 ($1,468/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $17,610 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $17,610 ($1,468/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $24,178 ($2,015/mo) | |||
Vacancy Loss | $1,209 | |||
Property Taxes | $3,143 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,060 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $18,766 ($1,564/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $18,766 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $18,766 ($1,564/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)