Listing Price
$330,000
- 2
- 1
- 755 Sq. Ft.
- $ 437/per Sq. Ft.
361 Faneuil St, Boston MA 02135
Neighborhood: Brighton
Listing Price
$330,000
- 2
- 1
- 755 Sq. Ft.
- $ 437/per Sq. Ft.
Market statistics for 02135
Rent | $23,820 ($1,985/mo) | |||
Vacancy Loss | $1,191 | |||
Property Taxes | $2,543 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $3,936 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $16,150 ($1,346/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $16,150 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $16,150 ($1,346/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $26,029 ($2,169/mo) | |||
Vacancy Loss | $1,301 | |||
Property Taxes | $2,699 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $4,177 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $17,852 ($1,488/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $17,852 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $17,852 ($1,488/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $27,614 ($2,301/mo) | |||
Vacancy Loss | $1,381 | |||
Property Taxes | $2,808 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $4,346 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,080 ($1,590/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,080 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,080 ($1,590/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)