Listing Price
$599,900
- 1
- 1
- 533 Sq. Ft.
- $ 1,126/per Sq. Ft.
63 Melcher St, Boston MA 02210
Neighborhood: Seaport District
Listing Price
$599,900
- 1
- 1
- 533 Sq. Ft.
- $ 1,126/per Sq. Ft.
Market statistics for 02210
Rent | $37,656 ($3,138/mo) | |||
Vacancy Loss | $1,883 | |||
Property Taxes | $5,569 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $5,292 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $24,912 ($2,076/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $24,912 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $24,912 ($2,076/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $41,148 ($3,429/mo) | |||
Vacancy Loss | $2,057 | |||
Property Taxes | $5,910 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $5,616 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $27,565 ($2,297/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $27,565 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $27,565 ($2,297/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $43,654 ($3,638/mo) | |||
Vacancy Loss | $2,183 | |||
Property Taxes | $6,149 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $5,843 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $29,480 ($2,457/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $29,480 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $29,480 ($2,457/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)