Listing Price
$319,900
- 2
- 1
- 515 Sq. Ft.
- $ 621/per Sq. Ft.
63 Lubec St, Boston MA 02128
Neighborhood: East Boston
Listing Price
$319,900
- 2
- 1
- 515 Sq. Ft.
- $ 621/per Sq. Ft.
Market statistics for 02128
Rent | $23,784 ($1,982/mo) | |||
Vacancy Loss | $1,189 | |||
Property Taxes | $2,096 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,400 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $18,099 ($1,508/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $18,099 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $18,099 ($1,508/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $25,989 ($2,166/mo) | |||
Vacancy Loss | $1,299 | |||
Property Taxes | $2,224 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,547 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $19,919 ($1,660/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $19,919 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $19,919 ($1,660/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $27,572 ($2,298/mo) | |||
Vacancy Loss | $1,379 | |||
Property Taxes | $2,314 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $2,650 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $21,230 ($1,769/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $21,230 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $21,230 ($1,769/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)