Listing Price
$639,000
- 0
- 1
- 534 Sq. Ft.
- $ 1,197/per Sq. Ft.
319 A St, Boston MA 02210
Neighborhood: Seaport District
Listing Price
$639,000
- 0
- 1
- 534 Sq. Ft.
- $ 1,197/per Sq. Ft.
Market statistics for 02210
Rent | $31,956 ($2,663/mo) | |||
Vacancy Loss | $1,598 | |||
Property Taxes | $5,247 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $6,720 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $18,391 ($1,533/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $18,391 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $18,391 ($1,533/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $34,919 ($2,910/mo) | |||
Vacancy Loss | $1,746 | |||
Property Taxes | $5,568 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $7,131 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $20,474 ($1,706/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $20,474 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $20,474 ($1,706/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $37,046 ($3,087/mo) | |||
Vacancy Loss | $1,852 | |||
Property Taxes | $5,793 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $7,419 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $21,981 ($1,832/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $21,981 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $21,981 ($1,832/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)