Listing Price
$474,900
- 1
- 1
- 407 Sq. Ft.
- $ 1,167/per Sq. Ft.
342-344 North St, Boston MA 02113
Neighborhood: North End
Listing Price
$474,900
- 1
- 1
- 407 Sq. Ft.
- $ 1,167/per Sq. Ft.
Market statistics for 02113
Rent | $25,140 ($2,095/mo) | |||
Vacancy Loss | $1,257 | |||
Property Taxes | $3,761 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,800 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $18,322 ($1,527/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $18,322 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $18,322 ($1,527/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $27,471 ($2,289/mo) | |||
Vacancy Loss | $1,374 | |||
Property Taxes | $3,991 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,910 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $20,196 ($1,683/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $20,196 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $20,196 ($1,683/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Rent | $29,144 ($2,429/mo) | |||
Vacancy Loss | $1,457 | |||
Property Taxes | $4,152 | |||
Property Management | $0 | |||
Leasing Fees | $0 | |||
Condo Fees | $1,987 | |||
Insurance | $0 | |||
Repair & Maintenance (Reserves) | $0 | |||
Net Operating Income | $21,547 ($1,796/mo) | |||
Capital Expenditure | $0 | |||
Total Unlevered Cash Flow | $21,547 | |||
Loan Payment | $0 | |||
Total Net Cash Flow | $21,547 ($1,796/mo) | |||
Sale of Property | ||||
Sale Price | - | |||
Sales Cost | - | |||
Net Sales Proceed | - | |||
Total Profit (including Net Cash Flows) | - | |||
Investment Metrics | ||||
Cap Rate | - | |||
Cash On Cash | - | |||
Total Return On Investment(ROI) | - | |||
Internal Rate Of Return(IRR) | - |
Below are similar properties that have sold in the area approximately.
Below are similar properties that were rented in the are.
![](/assets/images/confirm.png)
Your tour request has been made. We will reach out to confirm.
Your Schedule Tour
Schedule An Property Tour On
Wednesday, 24 March 2020
01:00 PM
Eastern Time (ET)